Today
Today
No intelligence items published yet.
No forecasts reference AZN in the active snapshot. Forecast slots populate as engines cover this instrument.
AstraZeneca PLC
Value
Model value 70% below price
Estimate momentum
tracking
trends after ~30 days
Next catalyst
none scheduled
Volatility
—
building depth
1M forecast
withheld
Value tells you the size of the gap; the other cells tell you what could close it — and when. A cheap stock without a catalyst can stay cheap.
Estimated fair value
55.54
Range
26.10–107.11
Model value vs price
70% below price
Model value is 70% below price. Compare the individual methods below; a valuation gap is not a timing signal.
Forward earnings lens
18.2x FY2026 P/E
EPS 10.25+56.7%7 analystsreported FY2025
Consensus earnings estimates are shown separately from the valuation models.
Where estimates sit vs price 186.65
Cheap or expensive — depending on the yardstick
Entry threshold
below 44.43(fair value 55.54 − 20%)
price is 320% above your threshold
A valuation threshold, not a timing signal — a cheap stock can keep falling. Alerts wire in when the notification substrate lands.
Estimate revisions: tracking since 2026-11-01 — trends appear after ~30 days of snapshots.
Company profile at a glance
Bars are scaled to documented anchors (e.g. 35% operating margin = full bar), not ranked against other companies. Each row stands on its own — there is no hidden total score.
Financials at a glance· latest reported year · 8y of statements
Revenue
$58.7B
+15% per year over the period
Operating margin
23.4%
5y average 14.2%
Free cash flow
$8.7B
14.8% of revenue
Net debt / EBITDA
1.2×
ROE
21.1%
net income ÷ equity
ROIC
14.9%
after-tax operating profit ÷ capital
Dividends paid
$5.0B
latest year
Where the revenue dollar went · FY2025
What the current price is assuming
Each solve varies one assumption while holding the other cash-flow assumptions fixed.
What the DCF is made of — present value by year (base case)
Terminal value is 66% of the total. Solid years are consensus-anchored; lighter years fade to the stable rate.
Which growth × margin combinations justify today's price
| margin ↓ / growth → | -5% | 0% | 5% | 10% | 15% | 20% | 25% | 30% | 35% | 40% |
|---|---|---|---|---|---|---|---|---|---|---|
| 60% | ||||||||||
| 55% | ||||||||||
| 50% | ||||||||||
| 45% | ||||||||||
| 40% | ||||||||||
| 35% | ||||||||||
| 30% | ||||||||||
| 25% | ||||||||||
| 20% | ||||||||||
| 15% | ||||||||||
| 10% | ||||||||||
| 5% | ||||||||||
| 0% |
Sage cells are the assumption pairs that make the model value equal today's price (±2%) — 1 of 100 combinations work. If they all sit at heroic growth or margins, the price is demanding.
Price vs fair value through time
— price · — fair value (band = bear–bull). Vintages accumulating since 2026-10-30 (recorded at compute time; no historical backfill).
Fair value if assumptions move — discount rate × terminal growth
| discount rate ↓ | g 0% | g 1% | g 2% | g 3% | g 4% |
|---|---|---|---|---|---|
| 6.6% | 72.53 | 76.74 | 82.78 | 92.19 | 108.84 |
| 7.1% | 64.74 | 67.72 | 71.88 | 78.07 | 88.24 |
| 7.6% | 58.03 | 60.12 | 62.96 | 67.03 | 73.37 |
| 8.1% | 52.2 | 53.63 | 55.54 | 58.19 | 62.13 |
| 8.6% | 47.1 | 48.04 | 49.27 | 50.94 | 53.34 |
| 9.1% | 42.59 | 43.17 | 43.91 | 44.9 | 46.27 |
| 9.6% | 38.6 | 38.9 | 39.28 | 39.78 | 40.46 |
Cells compare each implied fair value with the current price 186.65: green above it, burgundy below. Outlined cell = base case.
1260 candles · 5Y · retrieved